Easy mate. Here are the advertised or known salaries (Cap will be 9.11 mill):
Josh Addo-Carr: $550,000
Matt Burton: $550,000
Nick Cotric: $600,000
Josh Jackson: $600,000
Dylan Napa; $650,000
Tevita Pangai Junior: $750,000
Luke Thompson: $725,000
That's $4.425 mill in known salaries (leaving 4.685 mill over)
Assume:
01. Josh Addo-Carr
02. Nick Cotrick
- 03. Brent Naden - 325k
- 04. Corey Allan - 300k
05. Jayden Okunbor - 250k
06. Matt Burton
07. XXXXXXXXX
* 08. Paul Vaughan - 500k
09. XXXXXXXXX
10. Luke Thompson
* 11. Jack Hetherington - 325k
12. Tevita Pangai Junior
13. Josh Jackson
* 14. Matt Dufty - 350k
15. Dylan Napa
* 16. XXXXXXXXX - 125k
17. Corey Waddell - 150k
That's 2.325 mill more in estimated salaries (leaving 2.4525 mill) for the remaining players. or on average $163,500 per player (MORE than enough for the depth, considering 4 players can get $77.5k, and the rest can get $105k).
Also tells me they are able to fit another one or two big name players in. Current players are under contract (for next season):
18. Jake Averillo - 250k
19. Matt Doorey - 120k
20. Adam Elliott - 200k
21. Raymond Faitala-Mariner - 180k
22. Kyle Flanagan - 250k
23. Tui Katoa - 180k
24. Jeremy Marshall-King - 120k
25. Ava Seumanufagai - 110k
26. Joe Stimson - 150k
27. Jackson Topine - 120k
28. Brandon Wakeham - 110k
I know Sione Katoa will be re-signed for sure 180k.
That's $1.970 mill (estimate) for remaining players (leaving circa $485,250) in cap space (NOT including $200k for their long standing players), or their advertised $59.68k, or the $100k in Motor Vehicle Allowance (let's exclude the latter two).
This leaves approximately: $685,250 to acquire a hooker or halfback (and round out the 30), so I'm thinking possibly a player like Koroisou or Taylor / Moylan.