Have we found the salary sombrero.

mickqld

Sea Eagle forever
Tipping Member
So just doing some rough numbers here.
Turbo $1.2 mil
Garrick $500 K
Saab $300 K
Tuipolutu $250 K
Koula $700 K
Parker $350 K
Brooks $650 K
DCE $1 mil
Schu $800 K
Aloiai $650 K
Keppie $400 K
Bullemore $400 K
Tuilagi $500 K
Olakau'atu $ 800 K
Jake T $900 K
Paseka $ 700 K
Croker $ 550 K
Sipley $ 400 K
Condon $350 K
Harper $ 400 K
Vaega $ 250 K
Weekes $ 250 K
My estimates only.

That's $12.2 mil for 22 players. Add in the other 8 at min wage for the top 30. Yes definitely a few will go but they must be low end with minimum wager to replace them. Otherwise who else on decent coin gets chopped ??
 

rj90

Yeah, Nah.
Tipping Member
I have zero idea how we're fitting all these players into the cap next year.
Is DCE playing for free?
Hopefully we're sending Tuilagi & Aloiai back to the Tigers.
 

Highflier

Bencher
Premium Member
Tipping Member
So just doing some rough numbers here.
Turbo $1.2 mil
Garrick $500 K
Saab $300 K
Tuipolutu $250 K
Koula $700 K
Parker $350 K
Brooks $650 K
DCE $1 mil
Schu $800 K
Aloiai $650 K
Keppie $400 K
Bullemore $400 K
Tuilagi $500 K
Olakau'atu $ 800 K
Jake T $900 K
Paseka $ 700 K
Croker $ 550 K
Sipley $ 400 K
Condon $350 K
Harper $ 400 K
Vaega $ 250 K
Weekes $ 250 K
My estimates only.

That's $12.2 mil for 22 players. Add in the other 8 at min wage for the top 30. Yes definitely a few will go but they must be low end with minimum wager to replace them. Otherwise who else on decent coin gets chopped ??
It doesnt make alot of difference but we got Tuilagi early before he hit form from the tigpies so I recall him being 250k and Veaga would be 150k mininum surely and 400k for Harper I think is also a bit inflated as he was barely playing 1st grade at the dogs when he came here ,but I guess may have been upgraded
 
So just doing some rough numbers here.
Turbo $1.2 mil
Garrick $500 K
Saab $300 K
Tuipolutu $250 K
Koula $700 K
Parker $350 K
Brooks $650 K
DCE $1 mil
Schu $800 K
Aloiai $650 K
Keppie $400 K
Bullemore $400 K
Tuilagi $500 K
Olakau'atu $ 800 K
Jake T $900 K
Paseka $ 700 K
Croker $ 550 K
Sipley $ 400 K
Condon $350 K
Harper $ 400 K
Vaega $ 250 K
Weekes $ 250 K
My estimates only.

That's $12.2 mil for 22 players. Add in the other 8 at min wage for the top 30. Yes definitely a few will go but they must be low end with minimum wager to replace them. Otherwise who else on decent coin gets chopped ??
Where's the golf membership and paper bags?
 

Uk eagle

Bencher
So just doing some rough numbers here.
Turbo $1.2 mil
Garrick $500 K
Saab $300 K
Tuipolutu $250 K
Koula $700 K
Parker $350 K
Brooks $650 K
DCE $1 mil
Schu $800 K
Aloiai $650 K
Keppie $400 K
Bullemore $400 K
Tuilagi $500 K
Olakau'atu $ 800 K
Jake T $900 K
Paseka $ 700 K
Croker $ 550 K
Sipley $ 400 K
Condon $350 K
Harper $ 400 K
Vaega $ 250 K
Weekes $ 250 K
My estimates only.

That's $12.2 mil for 22 players. Add in the other 8 at min wage for the top 30. Yes definitely a few will go but they must be low end with minimum wager to replace them. Otherwise who else on decent coin gets chopped ??
As you say, estimates only. If you're off by $50k each it adds up to $1.1 million. Even off by $25k each is over half a million. I also think there'll be a bit of churn and some of these will be gone next year
 

Adz

Reserve Grader
Some of those figures are pretty generous,you also have guys incoming for next year with guys not contracted/probably leaving
Doubt that Koula,Harper,Paseka,Croker,Ola,Tuilagi,Jake,Vaega are on that much.
Brooks is reported as 600,DCE may be on a little less as well.
I do believe that we are going to be spending most of our cap on 17-19 players next year and we will have a lot of minimum wage guys for depth.
I like going that way,just means we need to make sure our depth can compete.
Might see a few guys like Dias,Stuckey,Matterson,Faulalo and Toby from workers get a look in.
Flegg guys like Uesele,Dunford,Navale,Bunting,Hopoate,Brown and Thompson might get a look in too.
 

DUFFMAN

Bencher
Maybe Penn or Tony have been hanging around Uncle Nick and have learnt a few tricks.

Is there still a discount for long term players at one club, DCE would have to be included in this if it still exists.

As mentioned above if you are over estimating by $50,000 a player that can add up pretty quick.
 

Jay Eagle

Reserve Grader
We currently have 31 Players listed on the clubs website as NRL players, All other than Latu have played NRL ( So I guess Latu is actually not in our top 30)

Clubs Top 30

Backs: 13 players $5,535,000 (Not incl Latu Fainu $ 350 K )
Turbo $1.1 mil
Garrick $ 500 K
Saab $ 350 K
Tuipolutu $250 K
Koula $350 K
Parker $ 350 K
DCE $1 mil
Schu $ 800 K
Harper $ 300 K
Vaega $ 120 K
Weekes $ 175 K
Johns $ 120 K
Arthur $ 120 K


Forwards: 17 Players $6,540,000
Aloiai $ 650 K
Keppie $ 350 K
Bullemore $ 350 K
Tuilagi $ 500 K
Olakau'atu $ 800 K
Jake T $ 900 K
Woods $ 200 K
Paseka $ 600 K
Croker $ 450 K
Sipley $ 350 K
Lawton $ 200 K
Boyle $ 250 K
S Fainu $ 200 K
Condon $ 250 K
Burbo $ 250 K
Matterson $ 120 K
Z Fulton $ 120 K

Total $ 12, 075, 000 (My estimates only)... I belive the cap is $12, 100,000



2024 includes new signings and upgrades ONLY 26 players take up our cap???

Backs: 12 players $6, 275,000
Turbo $1.1 mil
Garrick $ 500 K
Saab $ 350 K
Tuipolutu $250 K
Koula $600 K - upgraded
Parker $350 K
DCE $1 mil
Schu $ 800 K
Weekes $ 175 K
Talau $ 250 K
Paolo $ 250 K
Brooks $ 650 K


Forwards: 14 Players $6, 000,000
Aloiai $ 650 K
Keppie $ 350 K
Bullemore $ 350 K
Tuilagi $ 500 K
Olakau'atu $ 800 K
Jake T $ 900 K
Paseka $ 600 K- Resign
Croker $ 450 K- Resign
Sipley $ 350 K
Lawton $ 200 K
S Fainu $ 200 K
Condon $ 250 K
Burbo $ 250 K
Gordon CKT $ 150 K- Promoted to NRL

So it doesnt leave much room , if any in the cap to get that one hard nut enforcer forward that we really need.

Total $ 12, 275,000 (My estimates only) Over the cap if it stays at $12, 100, 000 but there are some rules around this that I don't know enough about.

BUT if the cap does go up 10% to 13.3mil for 2024 then this leaves us the room to pick up a quality forward and fill another 2 spots from the group listed below, we would have $1, 125,000 for the 3 or 4 spots, so we wouldnt be over the cap for 2024.

Im not saying the club will not resign- Harper, Arthur, Johns, Veaga, Woods, Boyle, Matterson, Fulton, they are all off contract end 2023.
They may just put them in the BWSE team and NOT in the NRL Top 30 list, So they wont offer them an NRL Contract.

We also have players like Croker, Paseka, Lawton, Burbo off contract but I believe the club will retain them, then again they may move one or more on and look to strengthen our forward pack.
 

Latest posts

Team P W L PD Pts
24 18 6 333 42
24 18 6 214 42
24 16 8 168 38
24 16 8 124 38
24 14 9 175 35
24 14 10 122 34
24 13 11 -24 32
24 13 11 -137 32
24 12 12 59 30
24 12 12 13 30
24 12 12 4 30
24 11 12 6 29
24 9 15 -111 24
24 9 15 -126 24
24 7 17 -331 20
24 5 19 -199 16
24 4 20 -290 14
Back
Top Bottom